Gynae BT_Lucknow_2018

Income Model for 5 Years

1. Total patients treated annually : 1318 (assuming only 25% working)

2. After 5 years the patients alive and without toxicity would

have contributed:

a. 2D Brachy: Rs 322,894,160.83 (USD 4.9 million)

b. 3D Brachy: Rs 395,139,293.00 (USD 6.1 million)

c. Gain: INR 7.2 Crores (USD 1.1 million)

3. Within 5 years these patients would have contributed back

almost the entire investment made